Printer Friendly Version View printer-friendly version | E-mail Alerts Receive E-mail Alerts
  Year Ending Dec 2020 (Update) Year Ending Dec 2019 (Update) Year Ending Dec 2018 (Update) Year Ending Dec 2017 (Reclassified) Year Ending Dec 2016 (Update)
Cash & Due from Banks 160.00 170.60 175.55 156.85 147.79
Interest-earning Deposits 512.69 46.25 5.41 2.81 1.39
Trading Account Assets 0.00 0.00 0.00 11.47 9.26
FHLB Stock 27.35 44.62 53.23 46.71 47.03
Other Short Term Investments 30.74 27.77 23.05 0.00 0.00
Securities Held 616.56 630.07 783.60 484.07 527.95
Securities for Sale 1,348.70 975.34 998.50 1,255.93 1,338.29
Total Investment Securities 1,965.26 1,605.41 1,782.10 1,740.00 1,866.24
Loans Held for Sale 1.12 11.73 6.94 1.13 0.00
Other Earning Assets 0.00 0.00 0.00 0.00 0.00
Other Earning Assets, Total 2,537.15 1,735.78 1,870.73 1,802.12 1,923.92
Total Gross Loans 7,498.89 7,136.10 6,887.71 6,583.64 6,198.06
Loan Loss Allowances -110.00 -72.97 -72.51 -69.50 -65.20
Net Loans 7,388.89 7,063.13 6,815.20 6,514.14 6,132.86
Land/Improvements - Gross 125.00 121.48 121.81 121.77 121.04
Machinery/Equipment - Gross 55.20 58.43 55.58 57.08 56.24
Construction in Progress - Gross 0.00 0.00 0.00 0.00 0.00
Other Property/Plant/Equipment - Gross 26.40 34.80 0.00 0.00 0.00
Property/Plant/Equipment, Total - Gross 206.60 214.71 177.39 178.85 177.28
Accumulated Depreciation, Total -105.99 -104.28 -98.42 -97.55 -93.09
Property/Plant/Equipment, Total - Net 100.61 110.43 78.97 81.31 84.19
Goodwill, Net 280.54 274.77 274.77 268.04 265.44
Intangibles - Gross 36.01 43.57 43.60 42.61 41.31
Accumulated Intangible Amortization -24.27 -31.55 -28.00 -29.19 -25.50
Intangibles, Net 11.74 12.02 15.60 13.42 15.82
Other Assets 453.99 349.19 325.55 300.94 297.26
Other Assets, Total 453.99 349.19 325.55 300.94 297.26
Total Assets 10,932.91 9,715.93 9,556.36 9,136.81 8,867.27
Accrued Expenses 32.80 37.30 0.00 0.00 0.00
Non-Interest Bearing Deposits 3,241.12 2,414.38 2,361.10 2,286.89 2,195.85
Interest Bearing Deposits 5,840.57 5,173.44 5,007.11 4,883.74 4,777.84
Total Deposits 9,081.69 7,587.82 7,368.21 7,170.64 6,973.69
FHLB Advances 0.00 0.00 0.00 0.00 0.00
Other (Interest) Bearing Liabilities, Total 0.00 0.00 0.00 0.00 0.00
Other Short Term Borrowings 168.39 655.28 871.70 719.12 681.70
Total Short Term Borrowings 168.39 655.28 871.70 719.12 681.70
Long Term Debt 238.35 165.41 174.92 190.07 205.28
Total Long Term Debt 238.35 165.41 174.92 190.07 205.28
Total Debt 406.73 820.68 1,046.62 909.19 886.99
Other Liabilities 224.07 149.73 123.63 98.81 93.28
Other Liabilities, Total 224.07 149.73 123.63 98.81 93.28
Total Liabilities 9,745.29 8,595.53 8,538.45 8,178.64 7,953.95
Preferred Stock - Non Redeemable 0.00 0.00 0.00 0.00 0.00
Preferred Stock - Non Redeemable, Net 0.00 0.00 0.00 0.00 0.00
Common Stock 0.50 0.50 0.50 0.50 0.50
Common Stock, Total 0.50 0.50 0.50 0.50 0.50
Additional Paid-In Capital 578.08 576.71 575.47 574.21 575.08
Retained Earnings (Accumulated Deficit) 749.06 696.21 621.20 543.71 501.76
Treasury Stock - Common -140.43 -134.00 -136.08 -138.17 -142.50
Unrealized Gain (Loss) 20.57 2.68 -17.31 -8.94 -5.07
Minimum Pension Liability Adjustment -20.13 -21.68 -27.69 -15.28 -18.23
Other Comprehensive Income -0.02 -0.03 1.82 2.14 1.77
Other Equity, Total -20.15 -21.71 -25.87 -13.14 -16.46
Total Equity 1,187.62 1,120.40 1,017.91 958.18 913.32
Total Liabilities & Shareholders' Equity 10,932.91 9,715.93 9,556.36 9,136.81 8,867.27
Shares Outstanding – Common Stock Primary Issue 43.63 43.80 43.67 43.54 43.26
Total Common Shares Outstanding 43.63 43.80 43.67 43.54 43.26
Treasury Shares – Common Primary Issue 6.02 5.85 5.98 6.11 6.39
Employees 1,812.00 1,788.00 1,791.00 1,733.00 1,704.00
Number of Common Shareholders 5,547.00 5,733.00 5,985.00 6,126.00 6,412.00
Accumulated Intangible Amortization 24.27 31.55 28.00 29.19 25.50
Total Risk-Weighted Capital 7,782.79 7,670.42 7,466.60 7,092.38 6,772.82
Tier 1 Capital % 13.09 12.56 11.79 11.42 11.42
Total Capital % 15.62 13.52 12.78 12.42 12.39
Trading Account 0.00 0.00 0.00 11.47 9.26
Non-Performing Loans 72.45 59.98 30.57 31.12 40.52
Tangible Book Value 895.34 833.61 727.54 676.71 632.06
Tangible Book Value per Share 20.52 19.03 16.66 15.54 14.61
Total Long Term Debt, Supplemental 39.10 64.21 73.72 88.87 104.09
Long Term Debt Maturing within 1 Year 0.00 25.00 20.00 40.04 40.15
Long Term Debt Maturing in Year 2 25.00 25.02 25.00 20.00 40.00
Long Term Debt Maturing in Year 3 10.60 10.60 25.04 25.00 20.00
Long Term Debt Maturing in Year 4 0.00 0.00 0.00 0.06 0.00
Long Term Debt Maturing in Year 5 0.00 0.00 0.00 0.00 0.07
Long Term Debt Maturing in Year 6 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in 2-3 Years 35.60 35.62 50.04 45.00 60.00
Long Term Debt Maturing in 4-5 Years 0.00 0.00 0.00 0.06 0.07
Long Term Debt Maturing in Year 6 & Beyond 3.50 3.59 3.69 3.78 3.87
Total Capital Leases 0.00 0.23 0.42 0.00 0.77
Capital Lease Payments Due in Year 1 0.00 0.15 0.19 0.00 0.21
Capital Lease Payments Due in Year 2 0.00 0.08 0.15 0.00 0.19
Capital Lease Payments Due in Year 3 0.00 0.01 0.08 0.00 0.17
Capital Lease Payments Due in Year 4 0.00 0.00 0.01 0.00 0.13
Capital Lease Payments Due in Year 5 0.00 0.00 0.00 0.00 0.06
Capital Lease Payments Due in 2-3 Years 0.00 0.09 0.23 0.00 0.36
Capital Lease Payments Due in 4-5 Years 0.00 0.00 0.01 0.00 0.20
Capital Lease Payments Due in Year 6 & Beyond 0.00 0.00 0.00 0.00 0.00
Total Operating Leases 32.82 37.32 41.58 48.34 52.97
Operating Lease Payments Due in Year 1 7.21 7.44 6.89 7.91 7.76
Operating Lease Payments Due in Year 2 6.34 6.65 6.47 7.23 7.38
Operating Lease Payments Due in Year 3 5.25 5.87 5.61 6.55 6.86
Operating Lease Payments Due in Year 4 4.58 4.97 4.77 5.35 6.13
Operating Lease Payments Due in Year 5 3.41 4.37 3.97 4.65 4.95
Operating Lease Payments Due in 2-3 Years 11.59 12.52 12.08 13.77 14.23
Operating Lease Payments Due in 4-5 Years 7.99 9.33 8.75 10.00 11.09
Standardized Operating Lease Payments Due in Year 6 and Beyond 6.03 8.04 13.87 16.66 19.89
Pension Obligation - Domestic 90.19 90.59 85.13 90.95 90.48
Post-Retirement Obligation 6.00 6.08 7.03 8.05 7.48
Plan Assets - Domestic 128.56 123.00 109.75 124.23 116.22
Plan Assets - Post-Retirement 0.00 0.00 0.00 0.00 0.00
Funded Status - Domestic 38.37 32.41 24.61 33.28 25.74
Funded Status - Post-Retirement -6.00 -6.08 -7.03 -8.05 -7.48
Accumulated Obligation - Domestic 90.19 90.59 85.13 90.95 90.48
Accumulated Obligation - Post-Retirement 6.00 6.08 7.03 8.05 7.48
Total Funded Status 32.37 26.33 17.58 25.23 18.26
Discount Rate - Domestic 3.08 3.69 4.79 4.20 4.76
Expected Rate of Return - Domestic 7.00 7.00 7.00 7.00 7.00
Compensation Rate - Domestic 3.00 3.00 3.00 3.00 3.00
Accrued Liabilities - Domestic -19.09 -19.58 -18.29 -19.50 -19.61
Accrued Liabilities - Post-Retirement -6.00 -6.08 -7.03 -8.05 -7.48
Other Assets, Net - Domestic 83.94 80.81 79.01 76.45 73.81
Other Assets, Net - Post-Retirement 0.36 0.22 0.99 1.93 1.39
Net Assets Recognized on Balance Sheet 59.22 55.37 54.68 50.83 48.12
Equity % - Domestic 59.00 57.00 57.00 52.00 52.00
Debt Securities % - Domestic 38.00 40.00 39.00 45.00 46.00
Private Investments % - Domestic 0.00 0.00 0.00 0.00 0.00
Private Investments % - Foreign 0.00 0.00 0.00 0.00 0.00
Other Investments % - Domestic 3.00 3.00 4.00 3.00 2.00
Total Plan Obligations 96.19 96.67 92.17 99.00 97.96
Total Plan Assets 128.56 123.00 109.75 124.23 116.22
Copyright © 2021 - NBT Bancorp All Right Reserved.