Printer Friendly Version View printer-friendly version | E-mail Alerts Receive E-mail Alerts
  Year Ending Dec 2019 (Update) Year Ending Dec 2018 (Update) Year Ending Dec 2017 (Reclassified) Year Ending Dec 2016 (Update) Year Ending Dec 2015 (Update)
Cash & Due from Banks 170.60 175.55 156.85 147.79 130.59
Interest-earning Deposits 46.25 5.41 2.81 1.39 9.70
Trading Account Assets 0.00 0.00 11.47 9.26 8.38
FHLB Stock 44.62 53.23 46.71 47.03 36.67
Other Short Term Investments 27.77 23.05 0.00 0.00 0.00
Securities Held 630.07 783.60 484.07 527.95 471.03
Securities for Sale 975.34 998.50 1,255.93 1,338.29 1,174.54
Total Investment Securities 1,605.41 1,782.10 1,740.00 1,866.24 1,645.58
Loans Held for Sale 11.73 6.94 1.13 0.00 0.00
Other Earning Assets 0.00 0.00 0.00 0.00 0.00
Other Earning Assets, Total 1,735.78 1,870.73 1,802.12 1,923.92 1,700.33
Total Gross Loans 7,136.10 6,887.71 6,583.64 6,198.06 5,883.13
Loan Loss Allowances -72.97 -72.51 -69.50 -65.20 -63.02
Net Loans 7,063.13 6,815.20 6,514.14 6,132.86 5,820.12
Land/Improvements - Gross 121.48 121.81 121.77 121.04 125.43
Machinery/Equipment - Gross 58.43 55.58 57.08 56.24 59.57
Construction in Progress - Gross 0.00 0.00 0.00 0.00 0.00
Other Property/Plant/Equipment - Gross 34.80 0.00 0.00 0.00 0.00
Property/Plant/Equipment, Total - Gross 214.71 177.39 178.85 177.28 185.00
Accumulated Depreciation, Total -104.28 -98.42 -97.55 -93.09 -96.18
Property/Plant/Equipment, Total - Net 110.43 78.97 81.31 84.19 88.83
Goodwill, Net 274.77 274.77 268.04 265.44 265.96
Intangibles - Gross 43.57 43.60 42.61 41.31 48.93
Accumulated Intangible Amortization -31.55 -28.00 -29.19 -25.50 -31.66
Intangibles, Net 12.02 15.60 13.42 15.82 17.27
Other Assets 349.19 325.55 300.94 297.26 239.56
Other Assets, Total 349.19 325.55 300.94 297.26 239.56
Total Assets 9,715.93 9,556.36 9,136.81 8,867.27 8,262.65
Accrued Expenses 37.30 0.00 0.00 0.00 0.00
Non-Interest Bearing Deposits 2,414.38 2,361.10 2,286.89 2,195.85 1,998.17
Interest Bearing Deposits 5,173.44 5,007.11 4,883.74 4,777.84 4,606.68
Total Deposits 7,587.82 7,368.21 7,170.64 6,973.69 6,604.84
FHLB Advances 0.00 0.00 0.00 0.00 0.00
Other (Interest) Bearing Liabilities, Total 0.00 0.00 0.00 0.00 0.00
Other Short Term Borrowings 655.28 871.70 719.12 681.70 442.48
Total Short Term Borrowings 655.28 871.70 719.12 681.70 442.48
Long Term Debt 165.41 174.92 190.07 205.28 231.64
Total Long Term Debt 165.41 174.92 190.07 205.28 231.64
Total Debt 820.68 1,046.62 909.19 886.99 674.12
Other Liabilities 149.73 123.63 98.81 93.28 101.68
Other Liabilities, Total 149.73 123.63 98.81 93.28 101.68
Total Liabilities 8,595.53 8,538.45 8,178.64 7,953.95 7,380.64
Preferred Stock - Non Redeemable 0.00 0.00 0.00 0.00 0.00
Preferred Stock - Non Redeemable, Net 0.00 0.00 0.00 0.00 0.00
Common Stock 0.50 0.50 0.50 0.50 0.50
Common Stock, Total 0.50 0.50 0.50 0.50 0.50
Additional Paid-In Capital 576.71 575.47 574.21 575.08 576.73
Retained Earnings (Accumulated Deficit) 696.21 621.20 543.71 501.76 462.23
Treasury Stock - Common -134.00 -136.08 -138.17 -142.50 -135.03
Unrealized Gain (Loss) 2.68 -17.31 -8.94 -5.07 -0.86
Minimum Pension Liability Adjustment -21.68 -27.69 -15.28 -18.23 -21.56
Other Comprehensive Income -0.03 1.82 2.14 1.77 0.00
Other Equity, Total -21.71 -25.87 -13.14 -16.46 -21.56
Total Equity 1,120.40 1,017.91 958.18 913.32 882.00
Total Liabilities & Shareholders' Equity 9,715.93 9,556.36 9,136.81 8,867.27 8,262.65
Shares Outstanding – Common Stock Primary Issue 43.80 43.67 43.54 43.26 43.43
Total Common Shares Outstanding 43.80 43.67 43.54 43.26 43.43
Treasury Shares – Common Primary Issue 5.85 5.98 6.11 6.39 6.22
Employees 1,788.00 1,791.00 1,733.00 1,704.00 1,721.00
Number of Common Shareholders 5,733.00 5,985.00 6,126.00 6,412.00 6,728.00
Accumulated Intangible Amortization 31.55 28.00 29.19 25.50 31.66
Total Risk-Weighted Capital 7,670.42 7,466.60 7,092.38 6,772.82 6,355.46
Tier 1 Capital % 12.56 11.79 11.42 11.42 11.73
Total Capital % 13.52 12.78 12.42 12.39 12.74
Trading Account 0.00 0.00 11.47 9.26 8.38
Non-Performing Loans 28.89 30.57 31.12 40.52 74.81
Tangible Book Value 833.61 727.54 676.71 632.06 598.78
Tangible Book Value per Share 19.03 16.66 15.54 14.61 13.79
Total Long Term Debt, Supplemental 64.21 73.72 88.87 104.09 0.00
Long Term Debt Maturing within 1 Year 25.00 20.00 40.04 40.15 0.00
Long Term Debt Maturing in Year 2 25.02 25.00 20.00 40.00 0.00
Long Term Debt Maturing in Year 3 10.60 25.04 25.00 20.00 0.00
Long Term Debt Maturing in Year 4 0.00 0.00 0.06 0.00 0.00
Long Term Debt Maturing in Year 5 0.00 0.00 0.00 0.07 0.00
Long Term Debt Maturing in Year 6 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in 2-3 Years 35.62 50.04 45.00 60.00 0.00
Long Term Debt Maturing in 4-5 Years 0.00 0.00 0.06 0.07 0.00
Long Term Debt Maturing in Year 6 & Beyond 3.59 3.69 3.78 3.87 0.00
Total Capital Leases 0.23 0.42 0.00 0.77 0.00
Capital Lease Payments Due in Year 1 0.15 0.19 0.00 0.21 0.00
Capital Lease Payments Due in Year 2 0.08 0.15 0.00 0.19 0.00
Capital Lease Payments Due in Year 3 0.01 0.08 0.00 0.17 0.00
Capital Lease Payments Due in Year 4 0.00 0.01 0.00 0.13 0.00
Capital Lease Payments Due in Year 5 0.00 0.00 0.00 0.06 0.00
Capital Lease Payments Due in 2-3 Years 0.09 0.23 0.00 0.36 0.00
Capital Lease Payments Due in 4-5 Years 0.00 0.01 0.00 0.20 0.00
Capital Lease Payments Due in Year 6 & Beyond 0.00 0.00 0.00 0.00 0.00
Total Operating Leases 37.32 41.58 48.34 52.97 53.15
Operating Lease Payments Due in Year 1 7.44 6.89 7.91 7.76 7.37
Operating Lease Payments Due in Year 2 6.65 6.47 7.23 7.38 7.02
Operating Lease Payments Due in Year 3 5.87 5.61 6.55 6.86 6.36
Operating Lease Payments Due in Year 4 4.97 4.77 5.35 6.13 5.80
Operating Lease Payments Due in Year 5 4.37 3.97 4.65 4.95 4.98
Operating Lease Payments Due in 2-3 Years 12.52 12.08 13.77 14.23 13.37
Operating Lease Payments Due in 4-5 Years 9.33 8.75 10.00 11.09 10.78
Standardized Operating Lease Payments Due in Year 6 and Beyond 8.04 13.87 16.66 19.89 21.63
Pension Obligation - Domestic 90.59 85.13 90.95 90.48 92.45
Post-Retirement Obligation 6.08 7.03 8.05 7.48 8.32
Plan Assets - Domestic 123.00 109.75 124.23 116.22 107.53
Plan Assets - Post-Retirement 0.00 0.00 0.00 0.00 0.00
Funded Status - Domestic 32.41 24.61 33.28 25.74 15.08
Funded Status - Post-Retirement -6.08 -7.03 -8.05 -7.48 -8.32
Accumulated Obligation - Domestic 90.59 85.13 90.95 90.48 92.45
Accumulated Obligation - Post-Retirement 6.08 7.03 8.05 7.48 8.30
Total Funded Status 26.33 17.58 25.23 18.26 6.76
Discount Rate - Domestic 3.69 4.79 4.20 4.76 4.69
Expected Rate of Return - Domestic 7.00 7.00 7.00 7.00 7.00
Compensation Rate - Domestic 3.00 3.00 3.00 3.00 3.00
Accrued Liabilities - Domestic -19.58 -18.29 -19.50 -19.61 -19.88
Accrued Liabilities - Post-Retirement -6.08 -7.03 -8.05 -7.48 -8.32
Other Assets, Net - Domestic 80.81 79.01 76.45 73.81 68.11
Other Assets, Net - Post-Retirement 0.22 0.99 1.93 1.39 2.24
Net Assets Recognized on Balance Sheet 55.37 54.68 50.83 48.12 42.15
Equity % - Domestic 57.00 57.00 52.00 52.00 56.00
Debt Securities % - Domestic 40.00 39.00 45.00 46.00 42.00
Private Investments % - Domestic 0.00 0.00 0.00 0.00 0.00
Private Investments % - Foreign 0.00 0.00 0.00 0.00 0.00
Other Investments % - Domestic 3.00 4.00 3.00 2.00 2.00
Total Plan Obligations 96.67 92.17 99.00 97.96 100.77
Total Plan Assets 123.00 109.75 124.23 116.22 107.53
Copyright © 2020 - NBT Bancorp All Right Reserved.