Printer Friendly Version View printer-friendly version | E-mail Alerts Receive E-mail Alerts
  Year Ending Dec 2021 (Update) Year Ending Dec 2020 (Update) Year Ending Dec 2019 (Update) Year Ending Dec 2018 (Update) Year Ending Dec 2017 (Reclassified)
Cash & Due from Banks 157.78 160.00 170.60 175.55 156.85
Interest-earning Deposits 1,111.30 512.69 46.25 5.41 2.81
Trading Account Assets 0.00 0.00 0.00 0.00 11.47
FHLB Stock 25.10 27.35 44.62 53.23 46.71
Other Short Term Investments 33.55 30.74 27.77 23.05 0.00
Securities Held 733.21 616.56 630.07 783.60 484.07
Securities for Sale 1,687.36 1,348.70 975.34 998.50 1,255.93
Total Investment Securities 2,420.57 1,965.26 1,605.41 1,782.10 1,740.00
Loans Held for Sale 0.83 1.12 11.73 6.94 1.13
Other Earning Assets 0.00 0.00 0.00 0.00 0.00
Other Earning Assets, Total 3,591.35 2,537.15 1,735.78 1,870.73 1,802.12
Total Gross Loans 7,498.46 7,498.89 7,136.10 6,887.71 6,583.64
Loan Loss Allowances -92.00 -110.00 -72.97 -72.51 -69.50
Net Loans 7,406.46 7,388.89 7,063.13 6,815.20 6,514.14
Land/Improvements - Gross 125.32 125.00 121.48 121.81 121.77
Machinery/Equipment - Gross 59.04 55.20 58.43 55.58 57.08
Construction in Progress - Gross 0.00 0.00 0.00 0.00 0.00
Other Property/Plant/Equipment - Gross 23.30 26.40 34.80 0.00 0.00
Property/Plant/Equipment, Total - Gross 207.66 206.60 214.71 177.39 178.85
Accumulated Depreciation, Total -112.27 -105.99 -104.28 -98.42 -97.55
Property/Plant/Equipment, Total - Net 95.39 100.61 110.43 78.97 81.31
Goodwill, Net 280.54 280.54 274.77 274.77 268.04
Intangibles - Gross 32.46 36.01 43.57 43.60 42.61
Accumulated Intangible Amortization -23.53 -24.27 -31.55 -28.00 -29.19
Intangibles, Net 8.93 11.74 12.02 15.60 13.42
Other Assets 471.67 453.99 349.19 325.55 300.94
Other Assets, Total 471.67 453.99 349.19 325.55 300.94
Total Assets 12,012.11 10,932.91 9,715.93 9,556.36 9,136.81
Accrued Expenses 27.60 32.80 37.30 0.00 0.00
Non-Interest Bearing Deposits 3,689.56 3,241.12 2,414.38 2,361.10 2,286.89
Interest Bearing Deposits 6,544.91 5,840.57 5,173.44 5,007.11 4,883.74
Total Deposits 10,234.47 9,081.69 7,587.82 7,368.21 7,170.64
FHLB Advances 0.00 0.00 0.00 0.00 0.00
Other (Interest) Bearing Liabilities, Total 0.00 0.00 0.00 0.00 0.00
Other Short Term Borrowings 97.80 168.39 655.28 871.70 719.12
Total Short Term Borrowings 97.80 168.39 655.28 871.70 719.12
Long Term Debt 213.68 238.35 165.41 174.92 190.07
Total Long Term Debt 213.68 238.35 165.41 174.92 190.07
Total Debt 311.48 406.73 820.68 1,046.62 909.19
Other Liabilities 188.11 224.07 149.73 123.63 98.81
Other Liabilities, Total 188.11 224.07 149.73 123.63 98.81
Total Liabilities 10,761.66 9,745.29 8,595.53 8,538.45 8,178.64
Preferred Stock - Non Redeemable 0.00 0.00 0.00 0.00 0.00
Preferred Stock - Non Redeemable, Net 0.00 0.00 0.00 0.00 0.00
Common Stock 0.50 0.50 0.50 0.50 0.50
Common Stock, Total 0.50 0.50 0.50 0.50 0.50
Additional Paid-In Capital 576.98 578.08 576.71 575.47 574.21
Retained Earnings (Accumulated Deficit) 856.20 749.06 696.21 621.20 543.71
Treasury Stock - Common -159.88 -140.43 -134.00 -136.08 -138.17
Unrealized Gain (Loss) -7.08 20.57 2.68 -17.31 -8.94
Minimum Pension Liability Adjustment -16.27 -20.13 -21.68 -27.69 -15.28
Other Comprehensive Income 0.00 -0.02 -0.03 1.82 2.14
Other Equity, Total -16.27 -20.15 -21.71 -25.87 -13.14
Total Equity 1,250.45 1,187.62 1,120.40 1,017.91 958.18
Total Liabilities & Shareholders' Equity 12,012.11 10,932.91 9,715.93 9,556.36 9,136.81
Shares Outstanding – Common Stock Primary Issue 43.17 43.63 43.80 43.67 43.54
Total Common Shares Outstanding 43.17 43.63 43.80 43.67 43.54
Treasury Shares – Common Primary Issue 6.48 6.02 5.85 5.98 6.11
Employees 1,801.00 1,812.00 1,788.00 1,791.00 1,733.00
Number of Common Shareholders 5,333.00 5,547.00 5,733.00 5,985.00 6,126.00
Accumulated Intangible Amortization 23.53 24.27 31.55 28.00 29.19
Total Risk-Weighted Capital 8,217.86 7,782.79 7,670.42 7,466.60 7,092.38
Tier 1 Capital % 13.43 13.09 12.56 11.79 11.42
Total Capital % 15.73 15.62 13.52 12.78 12.42
Trading Account 0.00 0.00 0.00 0.00 11.47
Non-Performing Loans 51.68 72.45 59.98 30.57 31.12
Tangible Book Value 960.99 895.34 833.61 727.54 676.71
Tangible Book Value per Share 22.26 20.52 19.03 16.66 15.54
Total Long Term Debt, Supplemental 14.00 39.10 64.21 73.72 88.87
Long Term Debt Maturing within 1 Year 0.00 0.00 25.00 20.00 40.04
Long Term Debt Maturing in Year 2 10.60 25.00 25.02 25.00 20.00
Long Term Debt Maturing in Year 3 0.00 10.60 10.60 25.04 25.00
Long Term Debt Maturing in Year 4 0.00 0.00 0.00 0.00 0.06
Long Term Debt Maturing in Year 5 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 6 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in 2-3 Years 10.60 35.60 35.62 50.04 45.00
Long Term Debt Maturing in 4-5 Years 0.00 0.00 0.00 0.00 0.06
Long Term Debt Maturing in Year 6 & Beyond 3.40 3.50 3.59 3.69 3.78
Total Capital Leases 0.00 0.00 0.23 0.42 0.00
Capital Lease Payments Due in Year 1 0.00 0.00 0.15 0.19 0.00
Capital Lease Payments Due in Year 2 0.00 0.00 0.08 0.15 0.00
Capital Lease Payments Due in Year 3 0.00 0.00 0.01 0.08 0.00
Capital Lease Payments Due in Year 4 0.00 0.00 0.00 0.01 0.00
Capital Lease Payments Due in Year 5 0.00 0.00 0.00 0.00 0.00
Capital Lease Payments Due in 2-3 Years 0.00 0.00 0.09 0.23 0.00
Capital Lease Payments Due in 4-5 Years 0.00 0.00 0.00 0.01 0.00
Capital Lease Payments Due in Year 6 & Beyond 0.00 0.00 0.00 0.00 0.00
Total Operating Leases 27.60 32.82 37.32 41.58 48.34
Operating Lease Payments Due in Year 1 6.54 7.21 7.44 6.89 7.91
Operating Lease Payments Due in Year 2 5.44 6.34 6.65 6.47 7.23
Operating Lease Payments Due in Year 3 4.70 5.25 5.87 5.61 6.55
Operating Lease Payments Due in Year 4 3.50 4.58 4.97 4.77 5.35
Operating Lease Payments Due in Year 5 2.61 3.41 4.37 3.97 4.65
Operating Lease Payments Due in 2-3 Years 10.14 11.59 12.52 12.08 13.77
Operating Lease Payments Due in 4-5 Years 6.11 7.99 9.33 8.75 10.00
Standardized Operating Lease Payments Due in Year 6 and Beyond 4.81 6.03 8.04 13.87 16.66
Pension Obligation - Domestic 88.92 90.19 90.59 85.13 90.95
Post-Retirement Obligation 5.15 6.00 6.08 7.03 8.05
Plan Assets - Domestic 135.87 128.56 123.00 109.75 124.23
Plan Assets - Post-Retirement 0.00 0.00 0.00 0.00 0.00
Funded Status - Domestic 46.95 38.37 32.41 24.61 33.28
Funded Status - Post-Retirement -5.15 -6.00 -6.08 -7.03 -8.05
Accumulated Obligation - Domestic 88.92 90.19 90.59 85.13 90.95
Accumulated Obligation - Post-Retirement 5.15 6.00 6.08 7.03 8.05
Total Funded Status 41.80 32.37 26.33 17.58 25.23
Discount Rate - Domestic 3.23 3.08 3.69 4.79 4.20
Expected Rate of Return - Domestic 6.70 7.00 7.00 7.00 7.00
Compensation Rate - Domestic 3.00 3.00 3.00 3.00 3.00
Accrued Liabilities - Domestic -18.69 -19.09 -19.58 -18.29 -19.50
Accrued Liabilities - Post-Retirement -5.15 -6.00 -6.08 -7.03 -8.05
Other Assets, Net - Domestic 87.57 83.94 80.81 79.01 76.45
Other Assets, Net - Post-Retirement -0.23 0.36 0.22 0.99 1.93
Net Assets Recognized on Balance Sheet 63.49 59.22 55.37 54.68 50.83
Equity % - Domestic 61.00 59.00 57.00 57.00 52.00
Debt Securities % - Domestic 37.00 38.00 40.00 39.00 45.00
Private Investments % - Domestic 0.00 0.00 0.00 0.00 0.00
Private Investments % - Foreign 0.00 0.00 0.00 0.00 0.00
Other Investments % - Domestic 2.00 3.00 3.00 4.00 3.00
Total Plan Obligations 94.07 96.19 96.67 92.17 99.00
Total Plan Assets 135.87 128.56 123.00 109.75 124.23
Copyright © 2022 - NBT Bancorp All Right Reserved.